{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","扉-01招标工程量清单扉页","表-04单位工程清单表","表-08分部分项与单价措施费工程量清单","表-11总价措施项目清单","表-12其它项目清单","表-12-1暂列金额明细表","表-13规费、税金项目表","表-21承包人供应主要材料一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,1,0,3],[0,4,0,5],[1,1,1,5],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,1,6,5]],"flags":["formulas_cached_only"]}
[null,"园林实训中心西边水沟修建护坡",null,null,"工程"]
[null,"招标工程量清单"]
[null,"招 标 人："]
[{"$nulls":3},"(单位盖章)"]
[null,"咨 询 人："]
[{"$nulls":3},"(单位盖章)"]

{"sheet":"扉-01招标工程量清单扉页","index":1,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,3],[0,4,0,5],[1,0,1,4],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,0,9,5]],"flags":["formulas_cached_only"]}
["园林实训中心西边水沟修建护坡",{"$nulls":3},"工程"]
["工程量清单"]
["招标人：",null,"工程造价\r\n咨询人："]
[null,"(单位盖章)",null,"(单位资质专用章)"]
["法定代表人\r\n或其授权人：",null,"法定代表人\r\n或其授权人："]
[null,"(签字或盖章)",null,"(签字或盖章)"]
["编制人：",null,"复核人："]
[null,"(造价人员签字盖专用章)",null,"(造价师签字盖专用章)"]
["编制时间：",null,"复核时间：","2019年06月18日"]

{"sheet":"表-04单位工程清单表","index":2,"n_rows":22,"n_cols":4,"rows_kept":22,"merged":[[0,0,0,3],[1,0,1,1]],"flags":["formulas_cached_only"]}
["单位工程清单表"]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","汇总内容","金额(元)","其中暂估价(元)"]
["1","分部分项工程量清单计价合计"]
["1.1","其中:人工费"]
["1.2","     材料费"]
["1.3","     机械费"]
["1.4","     企业管理费"]
["1.5","     利润"]
["2","措施项目清单计价合计"]
["2.1","其中:单价措施项目费"]
["2.2","     总价措施项目费"]
["2.2.1","     其中:安全文明施工措施费"]
["3","其他项目清单计价合计"]
["3.1","其中:暂列金额"]
["3.2","     专业工程暂估价"]
["3.3","     计日工"]
["3.4","     总承包服务费"]
["4","规费"]
["7","扣甲供"]
["5","税金"]
["6","合计"]

{"sheet":"表-08分部分项与单价措施费工程量清单","index":3,"n_rows":36,"n_cols":9,"rows_kept":36,"merged":[[0,0,0,8],[1,0,1,5],[1,6,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[35,0,35,6]],"flags":["formulas_cached_only"]}
["分部分项工程与单价措施费工程量清单"]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","项目编码","项目名称","项目特征描述","计量\r\n单位","工程量","金额(元)"]
[{"$nulls":6},"综合\r\n单价","合价","其中:\r\n暂估价"]
[null,null,"分部分项清单项目"]
[null,"010501","护坡钢筋混凝土基础"]
["1","010501002001","带形基础","1、混凝土等级：C30\r\n2、钢筋种类：螺纹钢\r\n3、钢筋规格：φ10以内","m3",10.374]
[null,"010403","石砌体护坡一"]
["2","010403007001","石护坡","1、素土夯实\r\n2、400厚毛石砌筑\r\n3、内灌M2.5混合砂浆\r\n4、勾缝","m3",{"v":45.12,"d":"45.120"}]
[null,"011104","植草砖护坡一"]
["3","040305005001","护坡","1、素土夯实\r\n2、300厚级配碎石\r\n3、30厚黄砂\r\n4、100厚植草砖","m2",{"v":81,"d":"81.000"}]
[null,"011104","行道砖地面"]
["4","011102003001","行道砖地面","1、素土夯实\r\n2、300厚天然砂砾垫层\r\n3、200厚C15混凝土\r\n4、30厚1：3干硬性水泥砂浆找平\r\n5、50厚行道砖","m2",{"v":86.272353,"d":"86.272"}]
[null,"011104","植草砖护坡二"]
["5","040305005002","护坡二","1、素土夯实\r\n2、300厚级配碎石\r\n3、30厚黄砂\r\n4、100厚植草砖","m2",{"v":58.3935,"d":"58.394"}]
[null,"011503","扶手、栏杆"]
["6","011503001001","金属扶手、栏杆","1、立杆：φ40不锈钢管，高度1.1米\r\n2、横杆：φ60不锈钢管\r\n3、混凝土基础\r\n4、具体做法见图纸","m",{"v":75.26,"d":"75.260"}]
[null,"010506","现浇混凝土楼梯"]
["7","010506001001","直形楼梯","1、素土夯实\r\n2、300厚级配碎石\r\n3、60厚C15混凝土\r\n4、20厚水泥砂浆面层","m2",2.883]
["8","B068801001001","混凝土排水沟"]
["9","040201022001","排水沟、截水沟","1、素土夯实\r\n2、150厚碎砖垫层，灌M2.5混合砂浆\r\n3、120厚细石混凝土内配φ8@200双向双层钢筋","m",{"v":15,"d":"15.000"}]
["10","B068801001002","集水井"]
["11","040404009001","集水井","1、具体做法见图纸\r\n2、预制铸铁盖板","座",{"v":1,"d":"1.000"}]
[null,null,"通用措施项目"]
["12","1001","二次搬运",null,"项",{"v":1,"d":"1.000"}]
["13","2001","大型机械设备进出场及安拆",null,"项",{"v":1,"d":"1.000"}]
["14","3001","施工排水",null,"项",{"v":1,"d":"1.000"}]
["15","4001","施工降水",null,"项",{"v":1,"d":"1.000"}]
["16","5001","地上、地下设施，建筑物的临时保护设施",null,"项",{"v":1,"d":"1.000"}]
["17","6001","特殊条件下施工增加",null,"项",{"v":1,"d":"1.000"}]
[null,null,"专业工程措施项目"]
["18","7001","混凝土、钢筋混凝土模板及支架",null,"项",{"v":1,"d":"1.000"}]
["19","8001","脚手架",null,"项",{"v":1,"d":"1.000"}]
["20","9001","垂直运输机械",null,"项",{"v":1,"d":"1.000"}]
["21","10001","超高费",null,"项",{"v":1,"d":"1.000"}]
["合    计"]

{"sheet":"表-11总价措施项目清单","index":4,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,8],[1,0,1,4],[1,6,1,8],[23,0,23,4]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","编码","项目名称","计算基础","费率(%)","金额(元)","调整\r\n费率(%)","调整后\r\n金额(元)","备注"]
["1","1","现场安全文明施工费"]
["1.1",null,"基本费",null,{"v":1.5,"d":"1.500"}]
["1.2",null,"增加费"]
["1.3",null,"扬尘污染防治增加费"]
{"$rows_empty":16}
["合    计"]

{"sheet":"表-12其它项目清单","index":5,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[0,0,0,5],[1,0,1,3]],"flags":["formulas_cached_only"]}
["其它项目清单与计价汇总表"]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","项目名称","单位","金额(元)","结算金额(元)","备注"]
["1","暂列金额","项",null,null,"详见明细表-12-1"]
["2","暂估价","项"]
["2.1","材料(工程设备)暂估价","项",null,null,"详见明细表-12-2"]
["2.2","专业工程暂估价","项",null,null,"详见明细表-12-3"]
["3","计日工","项",null,null,"详见明细表-12-4"]
["4","总承包服务费","项",null,null,"详见明细表-12-5"]

{"sheet":"表-12-1暂列金额明细表","index":6,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[0,0,0,4],[1,0,1,2],[1,3,1,4],[23,0,23,2]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","项目名称","单位","金额(元)","备注"]
{"$rows_empty":20}
["合  计"]

{"sheet":"表-13规费、税金项目表","index":7,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[23,0,23,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","项目名称","计算基础","计算基数","计算费率\r\n(%)","金额(元)"]
["1","规费","社会保险费+住房公积金+环境保护税+其它规费"]
["1.1","社会保险费","分部分项工程量清单计价合计+措施项目清单计价合计+其他项目清单计价合计-工程设备费",null,{"v":3.8,"d":"3.800"}]
["1.2","住房公积金","分部分项工程量清单计价合计+措施项目清单计价合计+其他项目清单计价合计-工程设备费",null,{"v":0.67,"d":"0.670"}]
["1.3","环境保护税","分部分项工程量清单计价合计+措施项目清单计价合计+其他项目清单计价合计-工程设备费",null,{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程量清单计价合计+措施项目清单计价合计+其他项目清单计价合计+规费+扣甲供",null,{"v":9,"d":"9.000"}]
{"$rows_empty":15}
["合    计"]

{"sheet":"表-21承包人供应主要材料一览表","index":8,"n_rows":4,"n_cols":10,"rows_kept":4,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,6],[2,8,2,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
[]
["工程名称:园林实训中心西边水沟修建护坡\r\n标段名称:园林实训中心西边水沟修建护坡\n"]
["序号","编码","名称、规格、型号","单位","数量","风险\r\n系数(%)","基准\r\n单价(元)","投标\r\n单价(元)","发承包人\r\n确认单价\r\n(元)","备注"]